The financial
health of the Association, the adequacy of maintenance and renovation of the
facilities, are important to the quality of life at Telegraph Landing and the
value of the investment in our condominiums. I present information in this
overview so homeowners may develop a clearer picture of the financial health of
the Association and to gain a better understanding of TL ‘operating’ and
‘reserve’ (capital) finances.
Reserve Account vs. Operating Account
The reserve account is used to fund capital
improvements, i.e., repairs and major improvements to the facilities, where the
useful life is measured in years. The reserve account is funded by special
assessments, from transfers of funds from the operating account, and from
interest earned on funds in the reserve account.
Once funds are
transferred to the reserve account, they may only be used to pay for capital
expenses. Monies in the reserve account
are invested in safe debt instruments, such as treasury bills or federally
guaranteed bonds, as required by law and TL CC&R’s.
Reserve Studies
The Finance
Committee makes recommendations to the Board on how to best fund the repair
work or major projects identified in the reserve study. The Board considers the reserve study and
financial recommendations, discusses these issues with the homeowners, and then
decides what capital work should be undertaken and how it should be funded.
In 2004, the
Board commissioned the Helsing Group, a well-respected consultant for reserve
studies, to develop a grounds-up analysis of TL facilities. This study is due to be completed in February
2005.
Reserves
and Capital Spending 2000 through 2004
TL was in poor financial health in
1999. Reserves had been depleted to
about $600K and there were insufficient funds in the operating account to pay
operating expenses in a timely manner.
On
2000 Reserve Study
K$
|
2001 |
2002 |
2003 |
2004 |
2005 |
|
|
|
|
|
|
|
|
Townhouse Roofs |
|
|
469 |
|
|
|
Hi Rise Roofs |
300 |
|
|
|
1,000 |
|
Remodeling |
|
800 |
|
|
|
|
Hot Water System |
120 |
|
|
|
120 |
|
Electrical System |
90 |
|
|
|
|
|
Paint Hi Rise |
385 |
|
|
|
|
|
Sidewalks, Tree Removal |
54 |
|
|
|
|
|
Intercom Upgrade |
|
|
|
204 |
|
|
Remove 'Popcorn' |
80 |
|
|
|
|
|
Various |
49 |
108 |
25 |
57 |
68 |
|
|
|
|
|
|
|
|
Cumulative Total |
1,078 |
1,986 |
2,480 |
2,741 |
4,009 |
Based on this
study, in 2000 the Board proposed, and homeowners approved, a special
assessment of $3.2M, to be collected over 5 years. $2.75M has been collected to
date and the last collection of $450K is due in June 2005.
A tabulation of the actual flow of funds, into the reserve account and the actual capital expenditures out of the reserve account, is shown in the next two charts.
Flow of Funds into the Reserve Account
K$
|
2000 |
2001 |
2002 |
2003 |
2004 |
|
|
|
|
|
|
|
|
Reserve
Fund at Year End |
693 |
1,781 |
2,468 |
2,048 |
2,389 |
|
|
|
|
|
|
|
|
Additions to the Fund From Homeowners Dues |
200 |
240 |
425 |
275 |
275 |
|
Special Assessment |
|
1,202 |
450 |
450 |
450 |
|
Earned Interest, misc. |
26 |
41 |
41 |
99 |
28 |
|
|
|
|
|
|
|
|
Cumulative Additions |
226 |
1,708 |
2,624 |
3,448 |
4,201 |
Capital
Expenditures from Reserve Funds
|
K$ |
2000 |
2001 |
2002 |
2003 |
2004 |
|
Hot Water Tank and
Boiler |
91 |
204 |
|
|
12 |
|
Rewire Electrical
Panel |
|
169 |
4 |
|
|
|
Painting |
23 |
|
|
|
|
|
Landscaping and
Irrigation |
20 |
|
|
|
|
|
Common Areas
Redesign |
|
|
56 |
902 |
120 |
|
Water Proofing
Engineering |
|
|
|
|
78 |
|
TH Roofs, Water
Proofing |
4 |
|
44 |
187 |
123 |
|
Other, Water
Proofing |
|
|
|
61 |
|
|
Hi Rise Window
Repairs |
|
|
|
|
40 |
|
Furniture |
|
|
|
38 |
|
|
Sidewalks |
|
|
51 |
|
|
|
Lighting |
|
|
27 |
|
|
|
Security System |
|
|
|
15 |
17 |
|
Drains |
7 |
|
|
17 |
7 |
|
Income Tax Expense |
|
|
9 |
|
7 |
|
Other |
7 |
21 |
38 |
24 |
9 |
|
Cum
Capital Expenditures |
151 |
545 |
774 |
2,018 |
2,430 |
From January
2000 through 2004 the association added $4,201K to the reserve account and
spent $2,430K from the reserve account.
Major capital
expenditures over the last four years have included $1,078K for the remodel of
the complex, about $400K to date (including engineering) to repair townhouse
patios and roof decks, $295K to repair heating and ventilation, and $169K to
rewire electrical panels.
The remodeling
of the complex, repair of the hot water system, and repair of the electrical
system, cost more money than the 2000 Reserve Study predicted. The repair of
townhouse roofs will ultimately cost far more than the 2000 Reserve Study
predicted. The high-rise buildings have
not been painted and the intercom system has not been upgraded, as was
budgeted. While it is reasonable to postpone the upgrade of the intercom
system, the painting of the exterior of the complex is overdue, since the
painting protects the buildings from moisture penetration and the current layer
of paint has been worn razor thin.
Next, let’s turn our attention to ‘Operations’
We can begin
to gauge how well the TL operational budget is being managed by examining the
growth in operational spending over time and by comparing operational spending
at TL with spending at similarly sized complexes in our area of the City. Let’s first compare the 2005 budget with
actual spending in 2004 and then lets look at the growth in spending since
2000. The 2005 operating budget is the
Finance Committee’s best projection, made in October 2004, of what the
operational expenses will be in 2005.
The Finance
Committee and Board are looking for ways to reduce operational expenses while
preserving or enhancing the quality of services at TL. $65K in potential
savings has been identified in the areas of janitorial, equipment maintenance,
project management and landscaping. The budget however was built upon what we
expect to spend, not what we hope to achieve.
It is our goal, however, to limit actual spending in 2005 and spend less
than budget.
|
In K$ |
2000 Spending |
2005 Budget |
Increase |
|
Utilities |
449 |
640 |
191 |
|
Security |
159 |
230 |
71 |
|
Adminisration |
137 |
195 |
58 |
|
Maintenance |
292 |
327 |
35 |
The 2005
Budget Compared with. Other local Condominium Associations.
By comparing
the TL budget with spending at 3 nearby complexes of comparable size (187 to
235 units), we can gauge how well the TL budget is being managed. In the following tabulation, the expenses for
these other complexes have been normalized to be equivalent to 190 units, the
number of units at TL.
TL 2005
Operations Budget vs. Spending in 2004 at Nearby Complexes
|
||||
In K$
|
TL ‘05 Budget |
Complex A |
Complex B |
Complex C |
Admin
|
195 |
239 |
323 |
198 |
|
Janitorial |
327 |
357 |
316 |
318 |
|
Equip Maintenance |
91 |
124 |
60 |
141 |
|
Landscaping |
78 |
63 |
23 |
1 |
|
Security |
230 |
265 |
279 |
162 |
|
Utilities (in
total) |
640 |
391 |
270 |
355 |
Gas
|
110 |
103 |
40 |
76 |
|
Electric |
305 |
107 |
125 |
67 |
|
Cable TV |
58 |
55 |
|
56 |
|
Garbage |
90 |
23 |
41 |
51 |
|
Water &
Sewer |
77 |
103 |
63 |
106 |
|
Total Op Expenses |
1560 |
1441 |
1308 |
1175 |
Administrative
costs are relatively low at TL. Janitorial and equipment maintenance expenses
are comparable, although there is room for improvement. Security expenses seem
reasonable, considering our around the clock coverage. Landscaping expenses are relatively high at
TL and in December we negotiated a 10% reduction in this expense. Further
reductions need to be explored.
The largest
difference in expenses at TL and the other complexes is in the cost of
utilities, with TL utility expenses on average $300K higher. In the other complexes homeowners get billed
directly for the electrical usage in their home. On average, this represents a savings of
$205K in association expense. There are
trash compactors in Complex A, which lowers their cost for garbage pick
up. In Complex B, the homeowners pay for
cable TV directly.
TL operational
expenses are second lowest if you subtract the utility expenses that are billed
directly to homeowners at these other complexes.
Although there
is work to be done in reducing operational expenses and improving services, it
appears the operating expenses at TL are reasonable.
- Respectfully, Barry Shiller, Treasurer